Five-year summary, consolidated balance sheets
SEK m | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 |
ASSETS | |||||
Goodwill | 1 577 | 1 455 | 1 463 | 1 249 | 1 199 |
Other intangible fixed assets | 304 | 275 | 311 | 78 | 51 |
Tangible fixed assets | 951 | 857 | 851 | 723 | 744 |
Financial fixed assets | 67 | 98 | 140 | 180 | 219 |
Total fixed assets | 2 899 | 2 684 | 2 765 | 2 230 | 2 213 |
Inventories | 548 | 500 | 503 | 434 | 387 |
Accounts receivable | 730 | 660 | 743 | 658 | 624 |
Other receivables | 124 | 131 | 69 | 148 | 126 |
Cash and cash equivalents | 186 | 203 | 205 | 225 | 181 |
Total current assets | 1 588 | 1 494 | 1 563 | 1 465 | 1 318 |
TOTAL ASSETS | 4 487 | 4 178 | 4 328 | 3 695 | 3 531 |
EQUITY AND LIABILITIES | |||||
Equity attributable to the Parent Company’s shareholders | 2 406 | 2 345 | 2 193 | 2 099 | 1 985 |
Non-controlling interests | 80 | – | – | – | – |
Total equity | 2 486 | 2 345 | 2 193 | 2 099 | 1 985 |
Long-term financial liabilities | 676 | 552 | 11 | 492 | 576 |
Other long-term liabilities | 402 | 360 | 394 | 263 | 275 |
Total long-term liabilities | 1 079 | 912 | 405 | 755 | 851 |
Accounts payable | 373 | 352 | 341 | 348 | 301 |
Short-term financial liabilities | – | – | 818 | – | – |
Other short-term financial liabilities | 549 | 568 | 572 | 493 | 394 |
Total short-term liabilities | 922 | 920 | 1 731 | 841 | 695 |
TOTAL EQUITY AND LIABILITIES | 4 487 | 4 178 | 4 328 | 3 695 | 3 531 |