Five-year summary, Consolidated Balance Sheets
SEK m | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 | Dec. 31, 2013 |
ASSETS | |||||
Goodwill | 1 617 | 1 577 | 1 455 | 1 463 | 1 249 |
Other intangible fixed assets | 294 | 304 | 275 | 311 | 78 |
Tangible fixed assets | 1 080 | 951 | 857 | 851 | 723 |
Financial fixed assets | 51 | 67 | 98 | 140 | 180 |
Total fixed assets | 3 042 | 2 899 | 2 684 | 2 765 | 2 230 |
Inventories | 627 | 548 | 500 | 503 | 434 |
Accounts receivable | 798 | 730 | 660 | 743 | 658 |
Other operating receivables | 139 | 124 | 131 | 69 | 148 |
Cash and cash equivalents | 227 | 186 | 203 | 205 | 225 |
Total current assets | 1 791 | 1 588 | 1 494 | 1 563 | 1 465 |
TOTAL ASSETS | 4 833 | 4 487 | 4 178 | 4 328 | 3 695 |
EQUITY AND LIABILITIES | |||||
Equity attributable to the Parent Company’s shareholders | 2 509 | 2 406 | 2 345 | 2 193 | 2 099 |
Non-controlling interests | 85 | 80 | – | – | – |
Total equity | 2 594 | 2 486 | 2 345 | 2 193 | 2 099 |
Long-term loans | 642 | 676 | 552 | 11 | 492 |
Other long-term liabilities | 399 | 402 | 360 | 394 | 263 |
Total long-term liabilities | 1 041 | 1 079 | 912 | 405 | 755 |
Accounts payable | 428 | 373 | 352 | 341 | 348 |
Short-term loans | 197 | – | – | 818 | – |
Other short-term liabilities | 573 | 549 | 568 | 572 | 493 |
Total short-term liabilities | 1 197 | 922 | 920 | 1 731 | 841 |
TOTAL EQUITY AND LIABILITIES | 4 833 | 4 487 | 4 178 | 4 328 | 3 695 |