Five-year summary, Consolidated Balance Sheets
SEK m | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
ASSETS | |||||
Goodwill | 2 114 | 1 617 | 1 577 | 1 455 | 1 463 |
Other intangible assets | 541 | 294 | 304 | 275 | 311 |
Tangible assets | 1 143 | 1 080 | 951 | 857 | 851 |
Financial assets | 67 | 51 | 67 | 98 | 140 |
Total fixed assets | 3 866 | 3 042 | 2 899 | 2 684 | 2 765 |
Inventory | 771 | 627 | 548 | 500 | 503 |
Accounts receivable | 921 | 798 | 730 | 660 | 743 |
Other receivables | 210 | 139 | 124 | 131 | 69 |
Cash and cash equivalents | 260 | 227 | 186 | 203 | 205 |
Total current assets | 2 162 | 1 791 | 1 588 | 1 494 | 1 563 |
TOTAL ASSETS | 6 027 | 4 833 | 4 487 | 4 178 | 4 328 |
SHAREHOLDERS’ EQUITY AND LIABILITIES | |||||
Shareholders’ equity attributable to equity holders of the Parent Company | 2 526 | 2 509 | 2 406 | 2 345 | 2 193 |
Non-controlling interests | 91 | 85 | 80 | – | – |
Total shareholders’ equity | 2 616 | 2 594 | 2 486 | 2 345 | 2 193 |
Long-term loans | 1 402 | 642 | 676 | 552 | 11 |
Other long-term liabilities | 800 | 399 | 402 | 360 | 394 |
Total long-term liabilities | 2 202 | 1 041 | 1 079 | 912 | 405 |
Accounts payable | 424 | 428 | 373 | 352 | 341 |
Short-term loans | 103 | 197 | – | – | 818 |
Other short-term liabilities | 682 | 573 | 549 | 568 | 572 |
Total short-term liabilities | 1 209 | 1 197 | 922 | 920 | 1 731 |
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES | 6 027 | 4 833 | 4 487 | 4 178 | 4 328 |