Parent Company, Cash Flow Statement
SEK m | Note | 2018 | 2017 |
Cash flow from operating activities: | |||
EBIT | 13 | 26 | |
Adjustments for non-cash items | 36 | 46 | -13 |
Interest received | 25 | 22 | |
Dividends received | 136 | 138 | |
Interest paid | -22 | -14 | |
Paid income tax | 0 | 0 | |
Cash flow from operating activities before changes in working capital | 198 | 159 | |
Changes in working capital: | |||
Increase(-)/decrease (+) in inventories | 0 | 3 | |
Increase(-)/decrease(+) in accounts receivable | -8 | 14 | |
Increase(-)/decrease(+) in receivables | -5 | -1 | |
Increase(+)/decrease (-) in accounts payable | -23 | 1 | |
Increase(+)/decrease(-) in short-term liabilities | -30 | 1 | |
Cash flow from operating activities | -66 | 18 | |
Cash flow used in investing activities: | |||
Acquisition of intangible assets | 21 | -34 | -13 |
Acquisition of tangible assets | 22, 23, 24, 25 | 4 | -9 |
Sale of tangible assets | 0 | 0 | |
Change in net lending to Group companies | -64 | -43 | |
Acquisition of subsidiaries | -470 | -49 | |
Sale of subsidiaries | 25 | – | |
Change in interest-bearing receivables | 0 | 37 | |
Cash flow used in investing activities | -539 | -77 | |
Cash flow used in financing activities: | |||
Dividend paid to shareholders | -235 | -235 | |
Net change, overdraft facilities and other financial liabilities | 36 | 21 | |
Repayment of debt | -52 | -488 | |
Loans raised | 672 | 640 | |
Cash flow used in financing activities | 421 | -62 | |
Cash flow for the year | 14 | 38 | |
Cash and cash equivalents, opening balance | 157 | 119 | |
Cash and cash equivalents, closing balance | 171 | 157 |