Note 29 – Derivate instruments

Accounting principles

The Group has applied IFRS 9 for hedge accounting as of January 1, 2018. The hedge accounting rules in IFRS 9 are more compatible with the Company’s practical risk management as the standard has a more principle-based approach to hedge accounting. Duni Group’s previous hedging arrangements qualified for hedge accounting under IFRS 9 and the hedging documentation has therefore been updated in accordance with this.

Hedging documentation

To meet the requirements of hedge accounting, certain documentation concerning the hedging instrument and its relationship to the hedged item is required. Duni also documents goals and strategies for risk management and hedging measures, as well as an assessment of the effectiveness of the hedging arrangement in terms of offsetting changes in fair value or cash flow for hedged items, both at the start of the hedge and then on an ongoing basis.

Measurement of derivative instruments

Derivative instruments are recognized in the balance sheet at the transaction date and measured at fair value, upon both initial recognition and subsequent measurement. The fair value of derivatives traded on an active market is based on the listed market prices on the balance sheet date, which means the current purchase price. For financial instruments which are not traded on an active market (e.g. OTC derivatives), the fair value is determined through the use of various valuation techniques. The fair value of interest rate swaps is calculated as the value of future cash flows discounted using current market interest rates, while the fair value of currency forward contracts is established through the use of listed prices for currency forward contracts on the balance sheet date. Recognition of subsequent changes in value depends on whether the derivative has been identified as a hedging instrument and, if such is the case, the nature of the hedged item. If a hedging arrangement has not been identified, the change in value of the derivative instrument is recognized in the income statement. Call and put options entered into with minority shareholders upon business combination are recognized directly in equity as a transaction with minority shareholders. Duni Group uses derivative instruments as hedging instruments for forecast cash flows or hedges of net investments in foreign operations.

Cash flow hedges

The effective part of changes in fair value on a derivative instrument which is identified as a cash flow hedge and which satisfies the conditions for hedge accounting is recognized in Other comprehensive income. The gain or loss attributable to the ineffective part is recognized immediately in the income statement under Other net gains/losses. The gain or loss attributable to the effective part of an interest rate swap which hedges borrowings at a variable interest rate is recognized in the income statement in Financial expenses.

The Group hedges its future interest payments using interest rate swaps. The Group enters into interest rate swaps that have the same critical terms as the hedged object. Critical terms can be the reference rate, interest conversion dates, payment dates, due dates and the nominal amount. The Group does not hedge 100% of its loans and therefore only identifies the share of outstanding loans corresponding to the nominal amounts of the swaps. Ineffectiveness could arise because of CVA/DVA adjustment to the interest rate swap. There was no significant ineffectiveness attributable to interest rate swaps in 2021 and 2020.

Net investment hedges

Hedges of net investments in foreign operations via currency forward contracts are recognized similarly to cash flow hedges. The share of a gain or loss on a hedging instrument considered an effective hedge is recognized in other comprehensive income and accumulated in equity. The gain or loss attributable to the ineffective part is recognized immediately in the income statement as other revenue or other expenses. Accumulated gains and losses in equity are classified to profit or loss when foreign operations are fully or partially divested.

Classification and recognition

Information regarding the fair value for various derivative instruments used for hedging purposes is provided in this note. Changes in the hedging reserve in equity are set forth in the consolidated statement of changes in equity. The entire fair value of a derivative which constitutes a hedge instrument is classified as a fixed asset or long-term liability when the outstanding term of the hedged item exceeds 12 months, and as a current asset or short-term liability when the outstanding term of the hedged item is less than 12 months. Derivative instruments held for trading are always classified as current assets or short-term liabilities.

Fair value for derivative instruments recognized under hedge accounting

2021 2020
SEK m Asset Liability Asset Liability
  2021 2020
MSEK Tillgång  Skuld Tillgång  Skuld
Interest rate swaps – cash flow hedge Ränteswap – kassaflödessäkring 4 0 1
Currency forward contracts Valutaterminskontrakt 2 3 0
Liability for put option of minority owners Skuld avseende minoritetsägares säljoption 377 329
Total reported in the balance sheet Summa redovisat i balansräkningen 6 377 3 330
Financial instruments covered by set-off master agreement Finansiella instrument som omfattas av ramavtal om kvittning 0 0
Total after taking into consideration set-off master agreement Summa efter beaktande av ramavtal av kvittning 6 3

Duni Group uses interest rate swaps and currency forward contracts as hedging instruments to manage its exposure to changes in exchange rates.  Subsidiary’s figures are in line with those of the Group. The maximum exposure to credit risks on the balance sheet date is the fair value of the derivative instruments recognized as assets in the balance sheet.

Interest rate swaps

The finance policy prescribes that the average interest term shall be 6 months for the total loan portfolio, with the possibility of a variation of +/- 6 months. The Group has chosen to hedge part of its outstanding loans through interest rate swaps, variable against fixed interest rates. Interest rate swap accounting is classified as a cash flow hedge and treated as hedge accounting under IFRS 9. The outstanding notional amount as of 31 Dec 2021 is EUR 60 million. Gains and losses on interest rate swaps at December 31, 2021, which are recognized in the hedging reserve in equity in the “Consolidated Statement of Changes in Equity”, will be regularly transferred to financial expenses in the income statement until such time as the swap has expired.

Currency forward contracts

Currency forward contracts are entered into with the aim of protecting the Group from exchange rate movements through the contract determining the rate at which an asset or liability in foreign currency will be realized. An increase or decrease in the amount required to settle the asset/liability is offset by a corresponding change in value of the currency forward contract. There was no ineffectiveness to be recognized from hedges of net investments in foreign operations.

In 2018, the Parent Company entered into a currency swap totaling AUD 21 million to hedge the net investment in Biopak Pty Ltd. This currency swap was accounted for under the Net Investment Hedge.

Weighted average terms to expiration for the Group’s currency forward contracts broken down by purpose are shown in the table below:

Average term in months
SEK m 2021 2020
  Genomsnittlig löptid i månader
MSEK 2021 2020
 Currency forward contracts for financial assets and liabilities Valutaterminskontrakt för finansiella tillgångar och skulder 3 3
At the end of the period, the market value of these forward contracts was SEK 2 million (2020: 3).

Liability for put option of minority owners

In December 2021, the call option for 5% of the shares in BioPak Pty Ltd was exercised. The acquisition was completed in January 2022 and the purchase price was SEK 24.7 million. Duni Group subsequently owns 80% of the shares in BioPak Pty Ltd. The remaining 20% continues to be owned by one of the original founders, which holding since the original acquisition is subject to a call and put option with exercise periods between October 2023-October 2024. The option is a derivative instrument and is recognized as a long-term liability to the minority owner, valued at SEK 377 million as of December 31, 2021. The final exercise price is determined by future performance and growth within the BioPak Group.