Note 23 – Accounts receivable and other receivables
Accounting principles
Duni recognizes accounts receivable at amortized cost, pursuant to IFRS 9. The following requirements must be met for Duni to classify its financial assets at amortized cost:
- the asset is part of a business model with the goal of collecting contractual cash flows, and
- the contract terms create cash flows that solely consist of capital and interest on the outstanding capital at specific points in time.
Duni measures future expected credit losses related to investments in debt instruments measured at amortized cost or fair value with changes through other comprehensive income based on forward-looking information. The Group chooses the provision method based on whether or not a material increase in credit risk has occurred. In accordance with the rules of IFRS 9, the Group applies a simplified method for impairment testing of accounts receivable. As a result of the simplification, the provision for expected credit losses is calculated based on the risk of loss for the entire term of the receivable and is recognized upon initial recognition of the receivable.
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
Accounts receivable | Kundfordringar | 915 | 921 | 113 | 121 | |
Receivables from Group companies | Fordringar hos koncernföretag | – | – | 36 | 33 | |
Other receivables | Övriga fordringar | 155 | 136 | 17 | 12 | |
Short-term financial receivables, from Group companies | Kortfristiga finansiella fordringar hos koncernföretag | – | – | 132 | 140 | |
Total accounts receivable and other receivables | Summa kundfordringar och andra fordringar | 1,070 | 1,057 | 298 | 306 |
Other receivables above relate to:
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
Receivables from suppliers | Fordringar på leverantörer | 8 | 8 | – | – | |
VAT receivable | Momsfordran | 85 | 79 | 17 | 12 | |
Factoring | Factoring | 9 | 8 | – | – | |
Other receivables | Övriga fordringar | 53 | 41 | – | 0 | |
Total other receivables | Summa övriga fordringar | 155 | 136 | 17 | 12 |
Credit exposure:
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
Accounts receivable neither overdue nor impaired | Kundfordringar ej förfallna eller nedskrivna | 770 | 806 | 106 | 108 | |
Accounts receivable overdue but not impaired | Kundfordringar förfallna men ej nedskrivna | 102 | 106 | 6 | 13 | |
Impaired accounts receivable | Kundfordringar nedskrivna | 61 | 25 | 1 | 2 | |
Provision for bad debts | Reserv för osäkra kundfordringar | -18 | -16 | -1 | -2 | |
Total accounts receivable | Totalt kundfordringar | 915 | 921 | 113 | 121 |
The credit risk associated with accounts receivable that are neither overdue nor impaired is not considered to be large. 43% (2018: 31%) of total accounts receivable that are neither overdue nor impaired have a rating of AA or higher. SEK 47 m of this category belongs to subsidiary BioPak Pty in Australia and these accounts receivable are covered by credit insurance. Due to the geographical spread, the history Duni possesses regarding its customers, and the improbability of all customers encountering payment difficulties at the same time, Duni sees no reason for impairment in this category. No individual account receivable exceeds 4.7% (2018: 4.4%) of the total accounts receivable that are neither overdue nor impaired. Regarding credit risks and exposures, see Note 33.
Aging of accounts receivable overdue but not impaired:
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
Less than 1 month | Mindre än 1 månad | 87 | 75 | 6 | 12 | |
1-3 months | 1-3 månader | 12 | 25 | 1 | 1 | |
3-6 months | 3-6 månader | 2 | 4 | 0 | – | |
More than 6 months | Mer än 6 månader | 1 | 1 | – | – | |
Total | Summa | 102 | 106 | 6 | 13 |
On December 31, 2019, provisions for bad debts amounted to SEK 18 m (2018: 16). The individually assessed receivables which are deemed to be in need of impairment relate primarily to wholesalers who have unexpectedly encountered financial difficulties. It has been assessed that some of the receivables are expected to be recoverable.
Aging of impaired accounts receivable:
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
Less than 3 months | Mindre än 3 månader | 44 | 12 | 1 | 0 | |
3-6 months | 3-6 månader | 3 | 4 | 0 | 0 | |
More than 6 months | Mer än 6 månader | 14 | 10 | 1 | 2 | |
Total | Summa | 61 | 25 | 1 | 2 |
Specification of reserve for bad debts:
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
At beginning of year | Vid årets ingång | 16 | 15 | 2 | 2 | |
Provisions for bad debts | Reservering för osäkra fordringar | 5 | 5 | 0 | 1 | |
Receivables written off during the year | Fordringar som skrivits bort under året | -2 | -3 | -1 | -1 | |
Reversed non-utilized amount | Återförda outnyttjade belopp | -2 | -2 | 0 | – | |
Exchange differences | Valutakursdifferenser | 0 | 0 | – | – | |
At year-end | Vid årets utgång | 18 | 16 | 1 | 2 |
Provisions for the respective reversal of reserves for bad debts are included in the item “Selling expenses” in the income statement. In other categories within accounts receivable and other receivables, no assets are included for which impairment is needed. The maximum exposure to credit risks as per the balance sheet date is the fair value for each category of receivables mentioned above. The Group holds no assets pledged as security.
Reported amounts, per currency, for the Group’s accounts receivable:
Group | Parent Company | |||||
SEK m | 2019 | 2018 | 2019 | 2018 | ||
Koncernen | Moderbolaget | |||||
MSEK | 2019 | 2018 | 2019 | 2018 | ||
SEK | SEK | 35 | 38 | 35 | 38 | |
EUR | EUR | 526 | 550 | 21 | 21 | |
GBP | GBP | 20 | 94 | – | – | |
DKK | DKK | 36 | 37 | 36 | 37 | |
NOK | NOK | 21 | 25 | 21 | 25 | |
PLN | PLN | 87 | 18 | – | – | |
CHF | CHF | 21 | 22 | – | – | |
AUD | AUD | 101 | 70 | – | – | |
Other currencies* | Andra valutor* | 68 | 67 | – | – | |
Total | Summa | 915 | 921 | 113 | 121 |